FirmaIQ
Org.nr 986 696 539 2017 → 2018 Year-over-year analysis

300 KNOP AS: årsregnskap 2018 vs 2017

Grew 18% on revenue, weaker earnings

approved 2019-10-28; registry 2019-11-04; journal 2019 942668

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for 300 KNOP AS. Revenue 9.10m NOK → 10.75m NOK (+18.0%). Net result -235.9k NOK → -2.47m NOK. Equity 9.35m NOK → 6.88m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 300 KNOP AS.

At a glance

Scorecard

Revenue
9.10m NOK 10.75m NOK
+18.0%
Operating result
+989.6k NOK -1.17m NOK
-218.0%
Net result
-235.9k NOK -2.47m NOK
-948.4%
Equity
9.35m NOK 6.88m NOK
-26.5%
Cash
1 050 NOK 1 051 NOK
+0.1%
Total assets
36.63m NOK 26.21m NOK
-28.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.10m NOK to 10.75m NOK (+18.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +989.6k NOK → -1.17m NOK (op. margin 10.9% → -10.9%). Calculated

  • ↓

    Net result weakened

    Net result -235.9k NOK → -2.47m NOK (net margin -2.6% → -23.0%). Calculated

  • ↓

    Equity eroded

    Book equity 9.35m NOK → 6.88m NOK (equity ratio 25.5% → 26.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 10.15m NOK → 6.88m NOK — check capital reduction, conversion, or reclassification. Interpretation