Org.nr 986 696 539 2018 → 2019 Year-over-year analysis

300 KNOP AS: årsregnskap 2019 vs 2018

Shrank 28% on revenue, weaker earnings

approved 2020-05-06; registry 2020-08-29; journal 2020 706809

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 300 KNOP AS. Revenue 10.75m NOK → 7.69m NOK (-28.4%). Net result -2.47m NOK → -4.78m NOK. Equity 6.88m NOK → 2.10m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 300 KNOP AS.

Scorecard

Revenue
10.75m NOK 7.69m NOK
-28.4%
Operating result
-1.17m NOK -3.00m NOK
-157.1%
Net result
-2.47m NOK -4.78m NOK
-93.2%
Equity
6.88m NOK 2.10m NOK
-69.5%
Cash
1 051 NOK 1 051 NOK
0.0%
Total assets
26.21m NOK 9.42m NOK
-64.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.75m NOK to 7.69m NOK (-28.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.17m NOK → -3.00m NOK (op. margin -10.9% → -39.0%). Calculated

  • ↓

    Net result weakened

    Net result -2.47m NOK → -4.78m NOK (net margin -23.0% → -62.1%). Calculated

  • ↓

    Equity eroded

    Book equity 6.88m NOK → 2.10m NOK (equity ratio 26.2% → 22.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.88m NOK → 2.15m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.03m NOK → 30.0k NOK. Reported fact