Org.nr 913 783 182 2018 → 2019 Year-over-year analysis

3280 INVEST AS: årsregnskap 2019 vs 2018

Grew 20% on revenue, weaker earnings

approved 2020-04-27; registry 2020-05-07; journal 2020 335286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3280 INVEST AS. Revenue 105.0k NOK → 126.3k NOK (+20.3%). Net result -45.7k NOK → -78.8k NOK. Equity 7.98m NOK → 902.7k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3280 INVEST AS.

Scorecard

Revenue
105.0k NOK 126.3k NOK
+20.3%
Operating result
+19.1k NOK -9 146 NOK
-147.9%
Net result
-45.7k NOK -78.8k NOK
-72.3%
Equity
7.98m NOK 902.7k NOK
-88.7%
Cash
445 NOK 262.2k NOK
+58815.1%
Total assets
3.39m NOK 3.21m NOK
-5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 105.0k NOK to 126.3k NOK (+20.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 445 NOK → 262.2k NOK (+58815.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 20.77×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.1k NOK → -9 146 NOK (op. margin 18.2% → -7.2%). Calculated

  • ↓

    Net result weakened

    Net result -45.7k NOK → -78.8k NOK (net margin -43.6% → -62.4%). Calculated

  • ↓

    Equity eroded

    Book equity 7.98m NOK → 902.7k NOK (equity ratio 235.4% → 28.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 23.6k NOK → 11.5k NOK. Reported fact