Org.nr 920 745 172 2019 → 2020 Year-over-year analysis

33EIENDOM AS: årsregnskap 2020 vs 2019

Grew 39% on revenue, slipped into loss

approved 2021-04-28; registry 2021-06-08; journal 2021 265293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 33EIENDOM AS. Revenue 394.4k NOK → 547.7k NOK (+38.9%). Net result +14.7k NOK → -50.3k NOK. Equity 1.31m NOK → 1.26m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
394.4k NOK 547.7k NOK
+38.9%
Operating result
+142.5k NOK +121.1k NOK
-15.0%
Net result
+14.7k NOK -50.3k NOK
-442.1%
Equity
1.31m NOK 1.26m NOK
-3.8%
Cash
107.7k NOK 84.5k NOK
-21.5%
Total assets
4.80m NOK 8.10m NOK
+68.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 394.4k NOK to 547.7k NOK (+38.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 73.6k NOK → 2 NOK (19% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +142.5k NOK → +121.1k NOK (op. margin 36.1% → 22.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 14.7k NOK profit to a loss of 50.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.31m NOK → 1.26m NOK (equity ratio 27.2% → 15.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.7k NOK → 84.5k NOK (-21.5% YoY). Calculated