Org.nr 920 745 172 2020 → 2021 Year-over-year analysis

33EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 72% on revenue, returned to profit

approved 2022-05-18; registry 2022-05-23; journal 2022 319447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 33EIENDOM AS. Revenue 547.7k NOK → 156.0k NOK (-71.5%). Net result -50.3k NOK → +13.98m NOK. Equity 1.26m NOK → 15.11m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 33EIENDOM AS.

Scorecard

Revenue
547.7k NOK 156.0k NOK
-71.5%
Operating result
+121.1k NOK +559.1k NOK
+361.8%
Net result
-50.3k NOK +13.98m NOK
+27912.0%
Equity
1.26m NOK 15.11m NOK
+1103.5%
Cash
84.5k NOK 293.1k NOK
+246.7%
Total assets
8.10m NOK 22.72m NOK
+180.6%

What improved

  • ↑

    Operating result improved

    Operating result +121.1k NOK → +559.1k NOK (op. margin 22.1% → 358.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.3k NOK to a profit of 13.98m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 15.11m NOK (equity ratio 15.5% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.5k NOK → 293.1k NOK (+246.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.32× → 1.44×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 547.7k NOK to 156.0k NOK (-71.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.2k NOK → 7 481 NOK (-50.8% YoY). Calculated