3442 FRISØR AS: årsregnskap 2021 vs 2020
Grew 35% on revenue, returned to profit
approved 2022-06-27; registry 2022-07-12; journal 2022 692368
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3442 FRISØR AS. Revenue 368.5k NOK → 497.2k NOK (+34.9%). Net result -43.7k NOK → +70.3k NOK. Equity -13.7k NOK → 56.6k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3442 FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 368.5k NOK to 497.2k NOK (+34.9% YoY). Calculated
-
↑
Operating result improved
Operating result -43.8k NOK → +77.8k NOK (op. margin -11.9% → 15.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 43.7k NOK to a profit of 70.3k NOK. Calculated
-
↑
Equity strengthened
Book equity -13.7k NOK → 56.6k NOK (equity ratio -8.1% → 18.4%). Calculated
-
↑
Cash rose
Bank deposits 155.9k NOK → 208.5k NOK (+33.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 112 NOK → 343.5k NOK (0% → 69% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 97.1k NOK → -30.8k NOK (-131.7% YoY). Calculated