3442 FRISØR AS: årsregnskap 2022 vs 2021
Weaker earnings, cash halved-plus
approved 2023-05-30; registry 2023-07-11; journal 2023 604498
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3442 FRISØR AS. Revenue 497.2k NOK → 492.8k NOK (-0.9%). Net result +70.3k NOK → +1 442 NOK. Equity 56.6k NOK → 58.0k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 56.6k NOK → 58.0k NOK (equity ratio 18.4% → 38.9%). Calculated
-
↑
Payroll decreased
Salary cost 343.5k NOK → 304.4k NOK (69% → 62% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 497.2k NOK to 492.8k NOK (-0.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +77.8k NOK → +1 970 NOK (op. margin 15.6% → 0.4%). Calculated
-
↓
Net result weakened
Net result +70.3k NOK → +1 442 NOK (net margin 14.1% → 0.3%). Calculated
-
↓
Cash fell
Bank deposits 208.5k NOK → 59.6k NOK (-71.4% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad -30.8k NOK → 54.7k NOK (+277.5% YoY). Calculated