3442 FRISØR AS: årsregnskap 2024 vs 2023
Shrank 5% on revenue, returned to profit, cash halved-plus
approved 2025-06-03; registry 2025-07-21; journal 2025 686672
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3442 FRISØR AS. Revenue 446.4k NOK → 422.0k NOK (-5.5%). Net result -13.3k NOK → +20.0k NOK. Equity 44.7k NOK → 64.7k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -13.7k NOK → +23.5k NOK (op. margin -3.1% → 5.6%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 13.3k NOK to a profit of 20.0k NOK. Calculated
-
↑
Equity strengthened
Book equity 44.7k NOK → 64.7k NOK (equity ratio 23.1% → 49.2%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 446.4k NOK to 422.0k NOK (-5.5% YoY). Calculated
-
↓
Cash fell
Bank deposits 111.5k NOK → 46.8k NOK (-58.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 297.1k NOK → 2.25m NOK (67% → 532% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 40.8k NOK → 53.3k NOK (+30.7% YoY). Calculated