Org.nr 924 571 403 2024 → 2025 Year-over-year analysis

3442 FRISØR AS: årsregnskap 2025 vs 2024

Slipped into loss

approved 2026-04-15; registry 2026-07-28; journal 2026 718394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3442 FRISØR AS. Revenue 422.0k NOK → 432.4k NOK (+2.5%). Net result +20.0k NOK → -17.3k NOK. Equity 64.7k NOK → 47.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3442 FRISØR AS.

Scorecard

Revenue
422.0k NOK 432.4k NOK
+2.5%
Operating result
+23.5k NOK -17.1k NOK
-172.7%
Net result
+20.0k NOK -17.3k NOK
-186.7%
Equity
64.7k NOK 47.4k NOK
-26.8%
Cash
46.8k NOK 25.8k NOK
-45.0%
Total assets
131.4k NOK 106.2k NOK
-19.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 422.0k NOK to 432.4k NOK (+2.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +23.5k NOK → -17.1k NOK (op. margin 5.6% → -3.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.0k NOK profit to a loss of 17.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.7k NOK → 47.4k NOK (equity ratio 49.2% → 44.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.8k NOK → 25.8k NOK (-45.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.25m NOK → 2.29m NOK (532% → 529% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 53.3k NOK → 46.5k NOK (-12.7% YoY). Calculated