Org.nr 988 852 295 2014 → 2015 Year-over-year analysis

36 HOLMEN AS: årsregnskap 2015 vs 2014

Slipped into loss

approved 2016-03-18; registry 2016-04-19; journal 2016 374991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 36 HOLMEN AS. Revenue 589.9k NOK → 596.6k NOK (+1.1%). Net result +21.0k NOK → -56.7k NOK. Equity 1.78m NOK → 1.72m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 36 HOLMEN AS.

Scorecard

Revenue
589.9k NOK 596.6k NOK
+1.1%
Net result
+21.0k NOK -56.7k NOK
-369.7%
Equity
1.78m NOK 1.72m NOK
-3.2%
Cash
9 854 NOK 24.9k NOK
+152.6%
Total assets
6.40m NOK 6.19m NOK
-3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 589.9k NOK to 596.6k NOK (+1.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 9 854 NOK → 24.9k NOK (+152.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 21.0k NOK profit to a loss of 56.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.72m NOK (equity ratio 27.7% → 27.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 166.9k NOK → 361.2k NOK (28% → 61% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 357.3k NOK → 231.4k NOK. Reported fact