Org.nr 988 852 295 2015 → 2016 Year-over-year analysis

36 HOLMEN AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-03-30; registry 2017-04-29; journal 2017 299737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 36 HOLMEN AS. Revenue 596.6k NOK → 608.7k NOK (+2.0%). Equity 1.72m NOK → 1.78m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 36 HOLMEN AS.

Scorecard

Revenue
596.6k NOK 608.7k NOK
+2.0%
Net result
-56.7k NOK n/m
—
Equity
1.72m NOK 1.78m NOK
+3.3%
Cash
24.9k NOK 11.9k NOK
-52.2%
Total assets
6.19m NOK 5.93m NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 596.6k NOK to 608.7k NOK (+2.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.72m NOK → 1.78m NOK (equity ratio 27.8% → 29.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 361.2k NOK → 217.9k NOK (61% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 24.9k NOK → 11.9k NOK (-52.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 231.4k NOK → 97.5k NOK. Reported fact