Org.nr 920 253 121 2022 → 2023 Year-over-year analysis

360 UNDERHOLDNING AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, weaker earnings, cash halved-plus

approved 2024-05-22; registry 2024-05-30; journal 2024 459995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 360 UNDERHOLDNING AS. Revenue 6.46m NOK → 6.97m NOK (+7.8%). Net result +363.0k NOK → +24.7k NOK. Equity 392.2k NOK → 416.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 360 UNDERHOLDNING AS.

Scorecard

Revenue
6.46m NOK 6.97m NOK
+7.8%
Operating result
+468.0k NOK +42.8k NOK
-90.8%
Net result
+363.0k NOK +24.7k NOK
-93.2%
Equity
392.2k NOK 416.9k NOK
+6.3%
Cash
368.0k NOK 133.1k NOK
-63.8%
Total assets
714.1k NOK 863.7k NOK
+21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.46m NOK to 6.97m NOK (+7.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 392.2k NOK → 416.9k NOK (equity ratio 54.9% → 48.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +468.0k NOK → +42.8k NOK (op. margin 7.2% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +363.0k NOK → +24.7k NOK (net margin 5.6% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 368.0k NOK → 133.1k NOK (-63.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 617.9k NOK → 2.58m NOK (10% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.83m NOK → 5.77m NOK (+19.4% YoY). Calculated