Org.nr 998 486 009 2016 → 2017 Year-over-year analysis

360 VEST AS: årsregnskap 2017 vs 2016

Shrank 60% on revenue, stronger earnings

approved 2018-06-25; registry 2018-06-27; journal 2018 579064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 360 VEST AS. Revenue 2.31m NOK → 932.3k NOK (-59.6%). Net result +201.3k NOK → +250.3k NOK. Equity 186.6k NOK → 187.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.31m NOK 932.3k NOK
-59.6%
Operating result
+268.4k NOK +329.5k NOK
+22.8%
Net result
+201.3k NOK +250.3k NOK
+24.4%
Equity
186.6k NOK 187.0k NOK
+0.2%
Cash
174.5k NOK 209.6k NOK
+20.1%
Total assets
511.5k NOK 628 NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +268.4k NOK → +329.5k NOK (op. margin 11.6% → 35.3%). Calculated

  • ↑

    Net result improved

    Net result +201.3k NOK → +250.3k NOK (net margin 8.7% → 26.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 174.5k NOK → 209.6k NOK (+20.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.31m NOK to 932.3k NOK (-59.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.53× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 111.3k NOK → 498.3k NOK (+347.5% YoY). Calculated