Org.nr 998 486 009 2017 → 2018 Year-over-year analysis

360 VEST AS: årsregnskap 2018 vs 2017

Shrank 82% on revenue, weaker earnings

approved 2019-06-11; registry 2019-06-22; journal 2019 504223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 360 VEST AS. Revenue 932.3k NOK → 169.9k NOK (-81.8%). Net result +250.3k NOK → +66.2k NOK. Equity 187.0k NOK → 33.2k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 360 VEST AS.

Scorecard

Revenue
932.3k NOK 169.9k NOK
-81.8%
Operating result
+329.5k NOK +86.0k NOK
-73.9%
Net result
+250.3k NOK +66.2k NOK
-73.5%
Equity
187.0k NOK 33.2k NOK
-82.2%
Cash
209.6k NOK 163.5k NOK
-22.0%
Total assets
628 NOK 429.02m NOK
+68314490.4%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1083.85×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 932.3k NOK to 169.9k NOK (-81.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +329.5k NOK → +86.0k NOK (op. margin 35.3% → 50.6%). Calculated

  • ↓

    Net result weakened

    Net result +250.3k NOK → +66.2k NOK (net margin 26.8% → 39.0%). Calculated

  • ↓

    Equity eroded

    Book equity 187.0k NOK → 33.2k NOK (equity ratio 29771.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 209.6k NOK → 163.5k NOK (-22.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 498.3k NOK → 476.3k NOK (-4.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 26.0k NOK. Reported fact