Org.nr 992 577 622 2011 → 2012 Year-over-year analysis

360DESIGN AS: årsregnskap 2012 vs 2011

Weaker earnings, cash halved-plus

approved 2013-06-01; registry 2013-08-24; journal 2013 672129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 360DESIGN AS. Revenue 0 NOK → 23.1k NOK. Net result -51.8k NOK → -112.4k NOK. Equity 123.0k NOK → 10.6k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 360DESIGN AS.

Scorecard

Revenue
0 NOK 23.1k NOK
—
Net result
-51.8k NOK -112.4k NOK
-117.0%
Equity
123.0k NOK 10.6k NOK
-91.4%
Cash
29.1k NOK 10.6k NOK
-63.7%
Total assets
123.0k NOK 10.6k NOK
-91.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 23.1k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -51.8k NOK → -112.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 123.0k NOK → 10.6k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.1k NOK → 10.6k NOK (-63.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 112.4k NOK. Reported fact