FirmaIQ
Org.nr 992 577 622 2012 → 2013 Year-over-year analysis

360DESIGN AS: årsregnskap 2013 vs 2012

Grew 117% on revenue, returned to profit, cash halved-plus

approved 2014-06-10; registry 2014-07-02; journal 2014 533563

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 360DESIGN AS. Revenue 23.1k NOK → 50.0k NOK (+116.8%). Net result -112.4k NOK → +43.9k NOK. Equity 10.6k NOK → 54.5k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
23.1k NOK 50.0k NOK
+116.8%
Operating result
n/m +44.1k NOK
—
Net result
-112.4k NOK +43.9k NOK
+139.0%
Equity
10.6k NOK 54.5k NOK
+414.0%
Cash
10.6k NOK 4 752 NOK
-55.1%
Total assets
10.6k NOK 67.3k NOK
+534.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.1k NOK to 50.0k NOK (+116.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 112.4k NOK to a profit of 43.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.6k NOK → 54.5k NOK (equity ratio 100.0% → 81.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.6k NOK → 4 752 NOK (-55.1% YoY). Calculated