Org.nr 992 577 622 2013 → 2014 Year-over-year analysis

360DESIGN AS: årsregnskap 2014 vs 2013

Grew 1123% on revenue, weaker earnings

approved 2015-06-15; registry 2015-08-10; journal 2015 696434

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 360DESIGN AS. Revenue 50.0k NOK → 611.7k NOK (+1123.3%). Net result +43.9k NOK → +23.4k NOK. Equity 54.5k NOK → 77.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
50.0k NOK 611.7k NOK
+1123.3%
Operating result
+44.1k NOK +32.5k NOK
-26.4%
Net result
+43.9k NOK +23.4k NOK
-46.6%
Equity
54.5k NOK 77.9k NOK
+43.0%
Cash
4 752 NOK 360.8k NOK
+7492.1%
Total assets
67.3k NOK 403.3k NOK
+499.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 611.7k NOK (+1123.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 54.5k NOK → 77.9k NOK (equity ratio 81.0% → 19.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 752 NOK → 360.8k NOK (+7492.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.1k NOK → +32.5k NOK (op. margin 88.3% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +43.9k NOK → +23.4k NOK (net margin 87.7% → 3.8%). Calculated