Org.nr 994 809 466 2015 → 2016 Year-over-year analysis

365 ECONOMY AS: årsregnskap 2016 vs 2015

Shrank 83% on revenue, returned to profit

approved 2017-05-19; registry 2017-06-15; journal 2017 461192

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 365 ECONOMY AS. Revenue 773.2k NOK → 132.8k NOK (-82.8%). Net result -39.7k NOK → +71.8k NOK. Equity 998 NOK → 72.8k NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
773.2k NOK 132.8k NOK
-82.8%
Operating result
n/m +71.5k NOK
—
Net result
-39.7k NOK +71.8k NOK
+280.8%
Equity
998 NOK 72.8k NOK
+7192.6%
Cash
8 214 NOK 5 928 NOK
-27.8%
Total assets
612.2k NOK 108.4k NOK
-82.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.7k NOK to a profit of 71.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 998 NOK → 72.8k NOK (equity ratio 0.2% → 67.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 2.83×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 2 177 NOK (282% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 773.2k NOK to 132.8k NOK (-82.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 8 214 NOK → 5 928 NOK (-27.8% YoY). Calculated