Org.nr 994 809 466 2016 → 2017 Year-over-year analysis

365 ECONOMY AS: årsregnskap 2017 vs 2016

Grew 22% on revenue, stronger earnings, cash halved-plus

approved 2018-05-27; registry 2018-06-05; journal 2018 401807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 365 ECONOMY AS. Revenue 132.8k NOK → 161.9k NOK (+21.9%). Net result +71.8k NOK → +137.1k NOK. Equity 72.8k NOK → 209.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
132.8k NOK 161.9k NOK
+21.9%
Operating result
+71.5k NOK +136.8k NOK
+91.2%
Net result
+71.8k NOK +137.1k NOK
+91.0%
Equity
72.8k NOK 209.9k NOK
+188.4%
Cash
5 928 NOK 2 649 NOK
-55.3%
Total assets
108.4k NOK 7 833 NOK
-92.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 132.8k NOK to 161.9k NOK (+21.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.5k NOK → +136.8k NOK (op. margin 53.9% → 84.5%). Calculated

  • ↑

    Net result improved

    Net result +71.8k NOK → +137.1k NOK (net margin 54.1% → 84.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 72.8k NOK → 209.9k NOK (equity ratio 67.2% → 2679.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5 928 NOK → 2 649 NOK (-55.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.83× → -0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated