Org.nr 890 224 482 2010 → 2011 Year-over-year analysis

365 FRI AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-06-30; registry 2012-08-18; journal 2012 615287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 365 FRI AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +11.39m NOK → +783.3k NOK. Equity 20.09m NOK → 20.88m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 365 FRI AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+47.8k NOK +80.6k NOK
+68.6%
Net result
+11.39m NOK +783.3k NOK
-93.1%
Equity
20.09m NOK 20.88m NOK
+3.9%
Cash
3.16m NOK 6.06m NOK
+91.9%
Total assets
20.37m NOK 21.08m NOK
+3.5%

What improved

  • ↑

    Operating result improved

    Operating result +47.8k NOK → +80.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 20.09m NOK → 20.88m NOK (equity ratio 98.7% → 99.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.16m NOK → 6.06m NOK (+91.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +11.39m NOK → +783.3k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 326.6k NOK → 329.9k NOK. Reported fact