Org.nr 890 224 482 2011 → 2012 Year-over-year analysis

365 FRI AS: årsregnskap 2012 vs 2011

Weaker earnings

approved 2013-06-30; registry 2013-08-26; journal 2013 679512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 365 FRI AS. Revenue 0 NOK → 78.6k NOK. Net result +783.3k NOK → +1 049 NOK. Equity 20.88m NOK → 21.93m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 78.6k NOK
—
Operating result
+80.6k NOK +3 982 NOK
-95.1%
Net result
+783.3k NOK +1 049 NOK
-99.9%
Equity
20.88m NOK 21.93m NOK
+5.0%
Cash
6.06m NOK 4.82m NOK
-20.5%
Total assets
21.08m NOK 22.23m NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 78.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 20.88m NOK → 21.93m NOK (equity ratio 99.0% → 98.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +80.6k NOK → +3 982 NOK. Calculated

  • ↓

    Net result weakened

    Net result +783.3k NOK → +1 049 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 6.06m NOK → 4.82m NOK (-20.5% YoY). Calculated