Org.nr 890 224 482 2012 → 2013 Year-over-year analysis

365 FRI AS: årsregnskap 2013 vs 2012

Grew 3279% on revenue

approved 2014-06-30; registry 2014-08-07; journal 2014 636471

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 365 FRI AS. Revenue 78.6k NOK → 2.65m NOK (+3278.7%). Equity 21.93m NOK → 22.29m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 365 FRI AS.

Scorecard

Revenue
78.6k NOK 2.65m NOK
+3278.7%
Operating result
+3 982 NOK +13.1k NOK
+229.9%
Net result
+1 049 NOK n/m
—
Equity
21.93m NOK 22.29m NOK
+1.7%
Cash
4.82m NOK 2.99m NOK
-37.9%
Total assets
22.23m NOK 23.25m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.6k NOK to 2.65m NOK (+3278.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 982 NOK → +13.1k NOK (op. margin 5.1% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.93m NOK → 22.29m NOK (equity ratio 98.6% → 95.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.82m NOK → 2.99m NOK (-37.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 329.9k NOK → 100.1k NOK. Reported fact