Org.nr 890 224 482 2017 → 2018 Year-over-year analysis

365 FRI AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-04-30; registry 2019-06-25; journal 2019 516948

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 365 FRI AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +318.8k NOK → +940.3k NOK. Equity 12.17m NOK → 12.05m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 365 FRI AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+43.3k NOK +146.7k NOK
+238.9%
Net result
+318.8k NOK +940.3k NOK
+194.9%
Equity
12.17m NOK 12.05m NOK
-0.9%
Cash
346.3k NOK 148.9k NOK
-57.0%
Total assets
12.35m NOK 12.26m NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result +43.3k NOK → +146.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +318.8k NOK → +940.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.17m NOK → 12.05m NOK (equity ratio 98.5% → 98.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 346.3k NOK → 148.9k NOK (-57.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 589.8k NOK → 2.67m NOK. Reported fact