Org.nr 890 224 482 2018 → 2019 Year-over-year analysis

365 FRI AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-09-03; registry 2020-09-12; journal 2020 797621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 365 FRI AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +940.3k NOK → +881.4k NOK. Equity 12.05m NOK → 4.67m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 365 FRI AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+146.7k NOK +139.1k NOK
-5.2%
Net result
+940.3k NOK +881.4k NOK
-6.3%
Equity
12.05m NOK 4.67m NOK
-61.2%
Cash
148.9k NOK 122.3k NOK
-17.8%
Total assets
12.26m NOK 4.85m NOK
-60.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +146.7k NOK → +139.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result +940.3k NOK → +881.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.05m NOK → 4.67m NOK (equity ratio 98.3% → 96.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 148.9k NOK → 122.3k NOK (-17.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 170.0k NOK → 85.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.67m NOK → 2.22m NOK. Reported fact