3A EIENDOM 1 AS: årsregnskap 2014 vs 2013
Grew 25% on revenue
approved 2016-04-15; registry 2016-04-19; journal 2016 377278
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3A EIENDOM 1 AS. Revenue 138.7k NOK → 173.6k NOK (+25.2%). Net result +19 NOK → +15 NOK. Equity 25.1k NOK → 20.8k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 1 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 138.7k NOK to 173.6k NOK (+25.2% YoY). Calculated
-
↑
Operating result improved
Operating result -253.5k NOK → -57.5k NOK (op. margin -182.8% → -33.1%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 25.1k NOK → 20.8k NOK (equity ratio 0.7% → 0.6%). Calculated
-
↓
Cash fell
Bank deposits 30.0k NOK → 16.5k NOK (-44.9% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 93.23× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation