Org.nr 912 381 226 2014 → 2015 Year-over-year analysis

3A EIENDOM 1 AS: årsregnskap 2015 vs 2014

Shrank 49% on revenue, slipped into loss

approved 2016-11-11; registry 2016-11-15; journal 2016 969690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3A EIENDOM 1 AS. Revenue 173.6k NOK → 88.0k NOK (-49.3%). Net result +15 NOK → -31.7k NOK. Equity 20.8k NOK → 20.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 1 AS.

Scorecard

Revenue
173.6k NOK 88.0k NOK
-49.3%
Operating result
-57.5k NOK n/m
—
Net result
+15 NOK -31.7k NOK
-211680.0%
Equity
20.8k NOK 20.8k NOK
0.0%
Cash
16.5k NOK 28.8k NOK
+74.5%
Total assets
3.35m NOK 3.41m NOK
+1.7%

What improved

  • ↑

    Cash rose

    Bank deposits 16.5k NOK → 28.8k NOK (+74.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 231.1k NOK → 130.3k NOK (133% → 148% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 173.6k NOK to 88.0k NOK (-49.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15 NOK profit to a loss of 31.7k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation