FirmaIQ
Org.nr 912 755 061 2020 → 2021 Year-over-year analysis

3A EIENDOM 4 AS: årsregnskap 2021 vs 2020

Grew 159% on revenue, fresh owner capital

approved 2022-06-30; registry 2022-07-27; journal 2022 794164

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 3A EIENDOM 4 AS. Revenue 34.0k NOK → 88.0k NOK (+158.8%). Net result -114.0k NOK → -106.9k NOK. Equity 118.2k NOK → 118.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 4 AS.

At a glance

Scorecard

Revenue
34.0k NOK 88.0k NOK
+158.8%
Operating result
-51.4k NOK -46.3k NOK
+9.8%
Net result
-114.0k NOK -106.9k NOK
+6.2%
Equity
118.2k NOK 118.2k NOK
0.0%
Cash
3 531 NOK 39.1k NOK
+1006.5%
Total assets
3.52m NOK 3.70m NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.0k NOK to 88.0k NOK (+158.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -51.4k NOK → -46.3k NOK (op. margin -151.1% → -52.6%). Calculated

  • ↑

    Net result improved

    Net result -114.0k NOK → -106.9k NOK (net margin -335.2% → -121.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 531 NOK → 39.1k NOK (+1006.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 344.8k NOK → 451.7k NOK (+106.9k NOK). Reported fact

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation