3A EIENDOM 4 AS: årsregnskap 2022 vs 2021
Grew 50% on revenue
approved 2023-06-14; registry 2023-06-19; journal 2023 497034
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3A EIENDOM 4 AS. Revenue 88.0k NOK → 132.0k NOK (+50.0%). Net result -106.9k NOK → -90.5k NOK. Equity 118.2k NOK → 7 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 4 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 88.0k NOK to 132.0k NOK (+50.0% YoY). Calculated
-
↑
Operating result improved
Operating result -46.3k NOK → -20.6k NOK (op. margin -52.6% → -15.6%). Calculated
-
↑
Net result improved
Net result -106.9k NOK → -90.5k NOK (net margin -121.5% → -68.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 451.7k NOK → 514.6k NOK (+62.9k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 118.2k NOK → 7 NOK (equity ratio 3.2% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 39.1k NOK → 37.7k NOK (-3.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation