Org.nr 919 031 921 2020 → 2021 Year-over-year analysis

3A HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit, fresh owner capital

approved 2022-02-04; registry 2022-08-15; journal 2022 872460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3A HOLDING AS. Net result -75.7k NOK → +6.35m NOK. Equity 58.4k NOK → 21.34m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3A HOLDING AS.

Scorecard

Operating result
-18.1k NOK -26.0k NOK
-43.6%
Net result
-75.7k NOK +6.35m NOK
+8484.7%
Equity
58.4k NOK 21.34m NOK
+36463.5%
Cash
17.5k NOK 808.6k NOK
+4519.8%
Total assets
1.09m NOK 22.47m NOK
+1960.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 75.7k NOK to a profit of 6.35m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 58.4k NOK → 21.34m NOK (equity ratio 5.4% → 94.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.5k NOK → 808.6k NOK (+4519.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 81.2k NOK → 21.01m NOK (+20.93m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -18.1k NOK → -26.0k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 245 NOK → 13.3k NOK. Reported fact