Org.nr 919 031 921 2021 → 2022 Year-over-year analysis

3A HOLDING AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-11-13; registry 2023-11-15; journal 2023 737313

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3A HOLDING AS. Net result +6.35m NOK → +3.64m NOK. Equity 21.34m NOK → 24.97m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3A HOLDING AS.

Scorecard

Revenue
n/m 100.0k NOK
—
Operating result
-26.0k NOK +12.0k NOK
+146.1%
Net result
+6.35m NOK +3.64m NOK
-42.7%
Equity
21.34m NOK 24.97m NOK
+17.0%
Cash
808.6k NOK 215.4k NOK
-73.4%
Total assets
22.47m NOK 31.17m NOK
+38.7%

What improved

  • ↑

    Operating result improved

    Operating result -26.0k NOK → +12.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 21.34m NOK → 24.97m NOK (equity ratio 94.9% → 80.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.35m NOK → +3.64m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 808.6k NOK → 215.4k NOK (-73.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 146.75m NOK → 3.25bn NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 29.31m NOK → 21.65m NOK (-26.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.3k NOK → 13.35m NOK. Reported fact