3ANGLE AS: årsregnskap 2012 vs 2011
Shrank 9% on revenue, cash halved-plus
approved 2013-02-28; registry 2013-05-11; journal 2013 381428
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 3ANGLE AS. Revenue 222.2k NOK → 202.1k NOK (-9.1%). Equity 44.4k NOK → 7 391 NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
222.2k NOK
202.1k NOK
-9.1%
Equity
44.4k NOK
7 391 NOK
-83.3%
Cash
80.5k NOK
9 284 NOK
-88.5%
Total assets
83.5k NOK
54.7k NOK
-34.5%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 222.2k NOK to 202.1k NOK (-9.1% YoY). Calculated
-
↓
Equity eroded
Book equity 44.4k NOK → 7 391 NOK (equity ratio 53.1% → 13.5%). Calculated
-
↓
Cash fell
Bank deposits 80.5k NOK → 9 284 NOK (-88.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 145.2k NOK → 9.20m NOK (65% → 4554% of revenue). Calculated