Org.nr 976 114 329 2012 → 2013 Year-over-year analysis

3ANGLE AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-04-28; registry 2014-05-31; journal 2014 428327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3ANGLE AS. Revenue 202.1k NOK → 192.9k NOK (-4.5%). Equity 7 391 NOK → 33.6k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
202.1k NOK 192.9k NOK
-4.5%
Operating result
n/m +26.2k NOK
—
Net result
n/m +26.2k NOK
—
Equity
7 391 NOK 33.6k NOK
+354.8%
Cash
9 284 NOK 70.3k NOK
+657.5%
Total assets
54.7k NOK 74.2k NOK
+35.7%

What improved

  • ↑

    Equity strengthened

    Book equity 7 391 NOK → 33.6k NOK (equity ratio 13.5% → 45.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 284 NOK → 70.3k NOK (+657.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.20m NOK → 9.15m NOK (4554% → 4740% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 202.1k NOK to 192.9k NOK (-4.5% YoY). Calculated