Org.nr 976 114 329 2013 → 2014 Year-over-year analysis

3ANGLE AS: årsregnskap 2014 vs 2013

Shrank 19% on revenue

approved 2015-05-06; registry 2015-06-04; journal 2015 424885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3ANGLE AS. Revenue 192.9k NOK → 156.7k NOK (-18.8%). Net result +26.2k NOK → +25.7k NOK. Equity 33.6k NOK → 59.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
192.9k NOK 156.7k NOK
-18.8%
Operating result
+26.2k NOK +25.7k NOK
-1.8%
Net result
+26.2k NOK +25.7k NOK
-1.8%
Equity
33.6k NOK 59.3k NOK
+76.6%
Cash
70.3k NOK 82.7k NOK
+17.7%
Total assets
74.2k NOK 89.6k NOK
+20.7%

What improved

  • ↑

    Equity strengthened

    Book equity 33.6k NOK → 59.3k NOK (equity ratio 45.3% → 66.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 70.3k NOK → 82.7k NOK (+17.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.15m NOK → 2 NOK (4740% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 192.9k NOK to 156.7k NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +26.2k NOK → +25.7k NOK (op. margin 13.6% → 16.4%). Calculated