Org.nr 919 742 356 2002 → 2003 Year-over-year analysis

3B-FIBREGLASS NORWAY AS: årsregnskap 2003 vs 2002

Shrank 22% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for 3B-FIBREGLASS NORWAY AS. Revenue 278.5k NOK → 217.6k NOK (-21.8%). Net result +22.1k NOK → -7 754 NOK. Equity 114.4k NOK → 104.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
278.5k NOK 217.6k NOK
-21.8%
Operating result
+36.3k NOK -6 840 NOK
-118.8%
Net result
+22.1k NOK -7 754 NOK
-135.0%
Equity
114.4k NOK 104.1k NOK
-9.0%
Total assets
289.7k NOK 282.4k NOK
-2.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 278.5k NOK to 217.6k NOK (-21.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +36.3k NOK → -6 840 NOK (op. margin 13.0% → -3.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.1k NOK profit to a loss of 7 754 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 114.4k NOK → 104.1k NOK (equity ratio 39.5% → 36.9%). Calculated