Org.nr 919 742 356 2003 → 2004 Year-over-year analysis

3B-FIBREGLASS NORWAY AS: årsregnskap 2004 vs 2003

Grew 37% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 3B-FIBREGLASS NORWAY AS. Revenue 217.6k NOK → 299.2k NOK (+37.5%). Net result -7 754 NOK → -5 867 NOK. Equity 104.1k NOK → 97.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3B-FIBREGLASS NORWAY AS.

Scorecard

Revenue
217.6k NOK 299.2k NOK
+37.5%
Operating result
-6 840 NOK -6 213 NOK
+9.2%
Net result
-7 754 NOK -5 867 NOK
+24.3%
Equity
104.1k NOK 97.2k NOK
-6.6%
Total assets
282.4k NOK 278.7k NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 217.6k NOK to 299.2k NOK (+37.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 840 NOK → -6 213 NOK (op. margin -3.1% → -2.1%). Calculated

  • ↑

    Net result improved

    Net result -7 754 NOK → -5 867 NOK (net margin -3.6% → -2.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 104.1k NOK → 97.2k NOK (equity ratio 36.9% → 34.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 40.8k NOK → 63.3k NOK (+55.2% YoY). Calculated