Org.nr 992 784 490 2023 → 2024 Year-over-year analysis

3B FLISLEGGER AS: årsregnskap 2024 vs 2023

Grew 29% on revenue, stronger earnings

approved 2025-05-15; registry 2025-07-24; journal 2025 693203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3B FLISLEGGER AS. Revenue 9.01m NOK → 11.64m NOK (+29.3%). Net result +1.71m NOK → +2.73m NOK. Equity 272.8k NOK → 301.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3B FLISLEGGER AS.

Scorecard

Revenue
9.01m NOK 11.64m NOK
+29.3%
Operating result
+2.16m NOK +3.44m NOK
+59.4%
Net result
+1.71m NOK +2.73m NOK
+59.1%
Equity
272.8k NOK 301.7k NOK
+10.6%
Cash
2.33m NOK 4.72m NOK
+102.6%
Total assets
3.38m NOK 5.66m NOK
+67.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.01m NOK to 11.64m NOK (+29.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.16m NOK → +3.44m NOK (op. margin 24.0% → 29.5%). Calculated

  • ↑

    Net result improved

    Net result +1.71m NOK → +2.73m NOK (net margin 19.0% → 23.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 272.8k NOK → 301.7k NOK (equity ratio 8.1% → 5.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.33m NOK → 4.72m NOK (+102.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.85m NOK → 2.53m NOK (+36.5% YoY). Calculated