3B FLISLEGGER AS: årsregnskap 2025 vs 2024
A steady year on the published lines
approved 2026-04-28; registry 2026-06-03; journal 2026 413896
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3B FLISLEGGER AS. Revenue 11.64m NOK → 11.49m NOK (-1.3%). Net result +2.73m NOK → +2.67m NOK. Equity 301.7k NOK → 174.3k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3B FLISLEGGER AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 4.72m NOK → 5.16m NOK (+9.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 11.64m NOK to 11.49m NOK (-1.3% YoY). Calculated
-
↓
Operating result weakened
Operating result +3.44m NOK → +3.29m NOK (op. margin 29.5% → 28.6%). Calculated
-
↓
Equity eroded
Book equity 301.7k NOK → 174.3k NOK (equity ratio 5.3% → 2.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.02× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 2.53m NOK → 2.30m NOK (-8.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 7 → 6. Reported fact