Org.nr 911 962 241 2015 → 2016 Year-over-year analysis

3B HYTTESERVICE AS: årsregnskap 2016 vs 2015

Grew 6% on revenue, slipped into loss

approved 2017-06-20; registry 2017-06-22; journal 2017 517496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3B HYTTESERVICE AS. Revenue 374.5k NOK → 398.5k NOK (+6.4%). Net result +28.3k NOK → -45.7k NOK. Equity 17.8k NOK → -27.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B HYTTESERVICE AS.

Scorecard

Revenue
374.5k NOK 398.5k NOK
+6.4%
Operating result
+38.2k NOK -59.7k NOK
-256.4%
Net result
+28.3k NOK -45.7k NOK
-261.3%
Equity
17.8k NOK -27.9k NOK
-256.2%
Cash
134.9k NOK 240.1k NOK
+77.9%
Total assets
138.2k NOK 257.4k NOK
+86.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 374.5k NOK to 398.5k NOK (+6.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 134.9k NOK → 240.1k NOK (+77.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.2k NOK → -59.7k NOK (op. margin 10.2% → -15.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 28.3k NOK profit to a loss of 45.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.8k NOK → -27.9k NOK (equity ratio 12.9% → -10.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation