Org.nr 911 962 241 2016 → 2017 Year-over-year analysis

3B HYTTESERVICE AS: årsregnskap 2017 vs 2016

Shrank 11% on revenue, weaker earnings, cash halved-plus

approved 2018-06-30; registry 2018-07-12; journal 2018 697028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3B HYTTESERVICE AS. Revenue 398.5k NOK → 354.9k NOK (-10.9%). Net result -45.7k NOK → -252.2k NOK. Equity -27.9k NOK → -280.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B HYTTESERVICE AS.

Scorecard

Revenue
398.5k NOK 354.9k NOK
-10.9%
Operating result
-59.7k NOK -326.7k NOK
-447.2%
Net result
-45.7k NOK -252.2k NOK
-452.0%
Equity
-27.9k NOK -280.1k NOK
-905.3%
Cash
240.1k NOK 109.0k NOK
-54.6%
Total assets
257.4k NOK 200.7k NOK
-22.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 398.5k NOK to 354.9k NOK (-10.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -59.7k NOK → -326.7k NOK (op. margin -15.0% → -92.0%). Calculated

  • ↓

    Net result weakened

    Net result -45.7k NOK → -252.2k NOK (net margin -11.5% → -71.1%). Calculated

  • ↓

    Equity eroded

    Book equity -27.9k NOK → -280.1k NOK (equity ratio -10.8% → -139.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 240.1k NOK → 109.0k NOK (-54.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -139.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation