Org.nr 918 279 857 2020 → 2021 Year-over-year analysis

3B NORGE AS: årsregnskap 2021 vs 2020

Shrank 74% on revenue, weaker earnings

registry 2022-09-01; journal 2022 911325

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3B NORGE AS. Revenue 225.9k NOK → 58.0k NOK (-74.3%). Net result +73.7k NOK → +11.2k NOK. Equity 316.1k NOK → 327.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3B NORGE AS.

Scorecard

Revenue
225.9k NOK 58.0k NOK
-74.3%
Operating result
+72.1k NOK +11.3k NOK
-84.3%
Net result
+73.7k NOK +11.2k NOK
-84.8%
Equity
316.1k NOK 327.4k NOK
+3.6%
Cash
3 467 NOK 25.1k NOK
+623.1%
Total assets
657.6k NOK 688.6k NOK
+4.7%

What improved

  • ↑

    Equity strengthened

    Book equity 316.1k NOK → 327.4k NOK (equity ratio 48.1% → 47.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 467 NOK → 25.1k NOK (+623.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225.9k NOK to 58.0k NOK (-74.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +72.1k NOK → +11.3k NOK (op. margin 31.9% → 19.5%). Calculated

  • ↓

    Net result weakened

    Net result +73.7k NOK → +11.2k NOK (net margin 32.6% → 19.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 530 NOK → 530.0k NOK. Reported fact