Org.nr 918 279 857 2021 → 2022 Year-over-year analysis

3B NORGE AS: årsregnskap 2022 vs 2021

Slipped into loss

registry 2023-08-23; journal 2023 711120

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3B NORGE AS. Revenue 58.0k NOK → 58.0k NOK (0.0%). Net result +11.2k NOK → -1.11m NOK. Equity 327.4k NOK → -783.4k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B NORGE AS.

Scorecard

Revenue
58.0k NOK 58.0k NOK
0.0%
Operating result
+11.3k NOK -74.0k NOK
-754.3%
Net result
+11.2k NOK -1.11m NOK
-9979.4%
Equity
327.4k NOK -783.4k NOK
-339.3%
Cash
25.1k NOK 114.6k NOK
+357.3%
Total assets
688.6k NOK 568.7k NOK
-17.4%

What improved

  • ↑

    Cash rose

    Bank deposits 25.1k NOK → 114.6k NOK (+357.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.3k NOK → -74.0k NOK (op. margin 19.5% → -127.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.2k NOK profit to a loss of 1.11m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 327.4k NOK → -783.4k NOK (equity ratio 47.5% → -137.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -137.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation