3BYGG AS: årsregnskap 2017 vs 2016
Grew 22% on revenue
approved 2018-05-08; registry 2018-05-28; journal 2018 363320
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 3BYGG AS. Revenue 3.39m NOK → 4.13m NOK (+21.9%). Equity 131.2k NOK → 274.9k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.39m NOK to 4.13m NOK (+21.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 131.2k NOK → 274.9k NOK (equity ratio 20.5% → 151.8%). Calculated
-
↑
Cash rose
Bank deposits 207.4k NOK → 579.1k NOK (+179.2% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.13× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 8 173 NOK → 6.20m NOK (0% → 150% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3.18m NOK → 3.45m NOK (+8.4% YoY). Calculated