Org.nr 898 610 942 2017 → 2018 Year-over-year analysis

3BYGG AS: årsregnskap 2018 vs 2017

Grew 155% on revenue

approved 2019-05-08; registry 2019-06-11; journal 2019 402986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3BYGG AS. Revenue 4.13m NOK → 10.56m NOK (+155.4%). Equity 274.9k NOK → 527.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3BYGG AS.

Scorecard

Revenue
4.13m NOK 10.56m NOK
+155.4%
Equity
274.9k NOK 527.7k NOK
+92.0%
Cash
579.1k NOK 629.5k NOK
+8.7%
Total assets
181.1k NOK 2.74m NOK
+1415.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.13m NOK to 10.56m NOK (+155.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 274.9k NOK → 527.7k NOK (equity ratio 151.8% → 19.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 579.1k NOK → 629.5k NOK (+8.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 575.43×. Calculated

  • ↑

    Payroll decreased

    Salary cost 6.20m NOK → 1.80m NOK (150% → 17% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.45m NOK → 7.89m NOK (+128.9% YoY). Calculated