3D AKUSTIKK AS: årsregnskap 2002 vs 2001
Shrank 90% on revenue
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for 3D AKUSTIKK AS. Revenue 275.1k NOK → 27.5k NOK (-90.0%). Equity 54.1k NOK → 50.5k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D AKUSTIKK AS.
At a glance
Scorecard
Revenue
275.1k NOK
27.5k NOK
-90.0%
Operating result
n/m
-3 636 NOK
—
Net result
n/m
-3 576 NOK
—
Equity
54.1k NOK
50.5k NOK
-6.6%
Cash
n/m
21.7k NOK
—
Total assets
133.8k NOK
76.9k NOK
-42.5%
What improved
-
↑
Payroll decreased
Salary cost 1 429 NOK → -24.2k NOK (1% → -88% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 275.1k NOK to 27.5k NOK (-90.0% YoY). Calculated
-
↓
Equity eroded
Book equity 54.1k NOK → 50.5k NOK (equity ratio 40.4% → 65.7%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 177.9k NOK → 18.1k NOK (-89.8% YoY). Calculated