3D AKUSTIKK AS: årsregnskap 2003 vs 2002
Weaker earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 3D AKUSTIKK AS. Net result -3 576 NOK → -27.0k NOK. Equity 50.5k NOK → 73.5k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
27.5k NOK
n/m
—
Operating result
-3 636 NOK
-27.0k NOK
-642.9%
Net result
-3 576 NOK
-27.0k NOK
-655.2%
Equity
50.5k NOK
73.5k NOK
+45.5%
Cash
21.7k NOK
58.8k NOK
+170.5%
Total assets
76.9k NOK
113.0k NOK
+46.9%
What improved
-
↑
Equity strengthened
Book equity 50.5k NOK → 73.5k NOK (equity ratio 65.7% → 65.0%). Calculated
-
↑
Cash rose
Bank deposits 21.7k NOK → 58.8k NOK (+170.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -3 636 NOK → -27.0k NOK. Calculated
-
↓
Net result weakened
Net result -3 576 NOK → -27.0k NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 18.1k NOK → 26.5k NOK (+46.0% YoY). Calculated