Org.nr 918 044 744 2016 → 2017 Year-over-year analysis

3D CONSTRUCTION AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-06-16; registry 2018-06-20; journal 2018 517129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3D CONSTRUCTION AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -56.9k NOK → -548.9k NOK. Equity -32.5k NOK → -581.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D CONSTRUCTION AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-76.6k NOK -354.4k NOK
-362.5%
Net result
-56.9k NOK -548.9k NOK
-864.9%
Equity
-32.5k NOK -581.4k NOK
-1691.1%
Cash
880.0k NOK 50.9k NOK
-94.2%
Total assets
2.65m NOK 20.29m NOK
+665.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -76.6k NOK → -354.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -56.9k NOK → -548.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -32.5k NOK → -581.4k NOK (equity ratio -1.2% → -2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 880.0k NOK → 50.9k NOK (-94.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 480.36× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation