Org.nr 918 044 744 2017 → 2018 Year-over-year analysis

3D CONSTRUCTION AS: årsregnskap 2018 vs 2017

Another loss-making year

approved 2019-05-28; registry 2019-06-17; journal 2019 441148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3D CONSTRUCTION AS. Revenue 0 NOK → 52.0k NOK. Net result -548.9k NOK → -510.1k NOK. Equity -581.4k NOK → -1.09m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D CONSTRUCTION AS.

Scorecard

Revenue
0 NOK 52.0k NOK
—
Operating result
-354.4k NOK -644.4k NOK
-81.8%
Net result
-548.9k NOK -510.1k NOK
+7.1%
Equity
-581.4k NOK -1.09m NOK
-87.7%
Cash
50.9k NOK 78.8k NOK
+54.8%
Total assets
20.29m NOK 19.04m NOK
-6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 52.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -548.9k NOK → -510.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 50.9k NOK → 78.8k NOK (+54.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -354.4k NOK → -644.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -581.4k NOK → -1.09m NOK (equity ratio -2.9% → -5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation