Org.nr 899 223 802 2012 → 2013 Year-over-year analysis

3D EIENDOM AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-04-26; registry 2014-08-16; journal 2014 661569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3D EIENDOM AS. Revenue 0 NOK → 99.0k NOK. Equity 79.3k NOK → 94.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D EIENDOM AS.

Scorecard

Revenue
0 NOK 99.0k NOK
—
Operating result
n/m +78.6k NOK
—
Net result
n/m +15.3k NOK
—
Equity
79.3k NOK 94.6k NOK
+19.3%
Cash
100.0k NOK 68.6k NOK
-31.4%
Total assets
11 NOK 1.62bn NOK
+14761018990.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 99.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 79.3k NOK → 94.6k NOK (equity ratio 720690.9% → 0.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 100.0k NOK → 68.6k NOK (-31.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.82× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation