FirmaIQ
Org.nr 899 223 802 2013 → 2014 Year-over-year analysis

3D EIENDOM AS: årsregnskap 2014 vs 2013

Grew 33% on revenue

approved 2015-04-18; registry 2015-09-08; journal 2015 803344

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 3D EIENDOM AS. Revenue 99.0k NOK → 132.0k NOK (+33.3%). Net result +15.3k NOK → +5 463 NOK. Equity 94.6k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
99.0k NOK 132.0k NOK
+33.3%
Operating result
+78.6k NOK +91.7k NOK
+16.7%
Net result
+15.3k NOK +5 463 NOK
-64.3%
Equity
94.6k NOK 100.0k NOK
+5.8%
Cash
68.6k NOK 1.30m NOK
+1787.4%
Total assets
1.62bn NOK 3.11m NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 99.0k NOK to 132.0k NOK (+33.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.6k NOK → +91.7k NOK (op. margin 79.4% → 69.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 94.6k NOK → 100.0k NOK (equity ratio 0.0% → 3.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 68.6k NOK → 1.30m NOK (+1787.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 1.76×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +15.3k NOK → +5 463 NOK (net margin 15.5% → 4.1%). Calculated