Org.nr 938 487 669 2017 → 2018 Year-over-year analysis

3D INVEST AS: årsregnskap 2018 vs 2017

Grew 8% on revenue, stronger earnings

approved 2019-03-19; registry 2019-03-21; journal 2019 246606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3D INVEST AS. Revenue 1.08m NOK → 1.17m NOK (+7.9%). Net result +185.3k NOK → +977.0k NOK. Equity 2.36m NOK → 2.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3D INVEST AS.

Scorecard

Revenue
1.08m NOK 1.17m NOK
+7.9%
Operating result
+62.1k NOK +103.7k NOK
+67.0%
Net result
+185.3k NOK +977.0k NOK
+427.1%
Equity
2.36m NOK 2.34m NOK
-1.0%
Cash
898.1k NOK 648.1k NOK
-27.8%
Total assets
3.14m NOK 2.83m NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.08m NOK to 1.17m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.1k NOK → +103.7k NOK (op. margin 5.7% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +185.3k NOK → +977.0k NOK (net margin 17.1% → 83.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.36m NOK → 2.34m NOK (equity ratio 75.4% → 82.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 898.1k NOK → 648.1k NOK (-27.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 844.1k NOK → 5.87m NOK (78% → 502% of revenue). Calculated